Rating Rationale
December 02, 2024 | Mumbai
Rishabh Instruments Limited
Ratings reaffirmed at 'CRISIL BBB/Stable/CRISIL A3+'
 
Rating Action
Total Bank Loan Facilities RatedRs.16.3 Crore
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB/Stable/CRISIL A3+’ ratings on the bank loan facilities of Rishabh Instruments Ltd (RIL; part of the Rishabh group).

 

The consolidated operating income increased to Rs 694 crore in fiscal 2024, from Rs 571 crore in fiscal 2023 and stood at Rs 351 crore in the first half of fiscal 2025, supported by continuous product additions and healthy demand. However, the operating margin declined to 11.2% in fiscal 2024 from 14.30% in fiscal 2023. It fell further to 6.1% in the first half of fiscal 2025, due to the impact on the margin of the aluminium die casting business, which reported operating loss and is expected to be under pressure over the next few quarters. The ratings are supported by the strong financial risk profile and adequate liquidity in the form of large cash and bank balance and unutilized bank lines.

 

The ratings continue to reflect the Rishabh group's established position in the industrial control products (ICPs) and testing and measuring instruments (TMI) businesses, diversified customer profile, increasing revenue and healthy financial risk profile. These strengths are partially offset by volatility in operating margin and large working capital requirement.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of RIL and its wholly owned subsidiaries and step-down subsidiaries. This is because all these entities, collectively referred to as the Rishabh group, have operational and financial linkages, and are under a common management.

 

Unsecured loan of Rs 17.79 crore as on March 31, 2024, from the promoter and the group companies has been treated as debt as it is repayable on demand

 

Please refer to Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position: The Rishabh group is a leading player in the ICP and TMI business. It is one of the world’s largest manufacturers of panel meters. Along with panel meters, the company also manufactures various other ICPs and TMIs including controllers, transducers, multifunction meters and current transformers. The Rishabh group has strong in-house product development experience. The group has technical collaborations with many international instrument manufacturers. Besides, the group benefits from the extensive experience of its promoter in the electronics equipment industry and its qualified management team.

 

Strong and diversified clientele: The group has a wide distribution network, with 11 offices across the country. It also exports to more than nine countries including the Middle East, Latin America, Germany, Poland, the United Kingdom, the United States, Argentina, African countries and Australia. It has a healthy client base.

 

Increasing revenue: The operating income increased steadily over the years, from Rs 397 crore in fiscal 2021 to Rs 694 crore in fiscal 2024, backed by increasing product portfolio, geographical diversification of clientele and acquisitions. Strong in-house research and development (R&D), established customer relationships and professional management should help the Rishabh group maintain steady topline growth and a stable market position over the medium term.

 

Healthy financial risk profile: Owing to steady accretion to reserve and the initial public offering (IPO) in fiscal 2024 of RIL, the networth improved to Rs 533 crore as on March 31, 2024, from Rs 382 crore a year ago. The capital structure was adequate with the gearing and total outside liabilities to adjusted networth (TOLANW) ratio of 0.1 time and 0.4 time, respectively, as on March 31, 2024. Though the debt is expected to increase in fiscal 2025 with the ongoing debt-funded capital expenditure (capex), the capital structure will remain comfortable with the gearing and TOLANW ratio below 1 time each as on March 31, 2025. The debt protection metrics were strong driven by moderate profitability and limited debt, as reflected in interest coverage and net cash accrual to total debt ratios of 17.69 times and 1.15 times, respectively, for fiscal 2024. With impact on the operating profitability in fiscal 2025 and the debt for capex, the debt protection metrics will slightly weaken, yet remain comfortable.

 

Weaknesses:

Large working capital requirement: The operations are working capital intensive, as reflected in the gross current assets of 243 days as on March 31, 2024, driven by receivables of 69 days and inventory of 103 days. To customers, the group provides open credit of 60-90 days. It maintains large raw material inventory since certain raw materials required for production need to be imported due to high lead time. With increasing revenue, the working capital requirement is expected to further increase, and its management will remain monitorable.

 

Volatile margin: The operating margin was volatile at 11-16% over the four fiscals through March 2024 and dipped to 6.1% in the first half of fiscal 2025. This is on account of higher employee cost, elevated subcontracting expenses driven by higher inflation in Poland and increase in employee stock ownership plan (ESOP) expenses in fiscal 2024. Furthermore, the operating margin was impacted by the aluminium die casting business, which reported operating loss in the first half of fiscal 2025 and is expected to be under pressure over the next few quarters. Sustenance of the healthy operating margin will remain monitorable.

Liquidity: Adequate

Bank limit utilisation was negligible for the 12 months through October 2024. Annual cash accrual is expected at Rs 50-75 crore and will sufficiently cover the term-debt obligation of Rs 5 crore and Rs 20 crore in fiscals 2026 and 2027, respectively. The current ratio was healthy at 2.6 times as on March 31, 2024, and is expected at a similar level over the medium term. Liquidity is supported by cash and equivalent of Rs 208 crore as on September 31, 2024.

Outlook: Stable

CRISIL Ratings believes the Rishabh group will sustain its market position over the medium term, backed by its large product basket, healthy relationships with customers, diversified markets and competent management.

Rating Sensitivity Factors

Upward factors:

  • Sustenance in revenue growth and maintenance of operating profitability above 10%, resulting in higher cash accrual
  • Improvement in the working capital cycle and sustenance of the financial risk profile and liquidity

 

Downward factors:

  • Decline in revenue and profitability, leading to cash accrual below Rs 40 crore
  • Leveraged capital structure or weakened liquidity owing to large, debt-funded capex or acquisition
  • Stretch in the working capital cycle above 300 days

About the company

Incorporated in 1985, RIL manufactures, designs and develops ICPs such as transducers, analogue and digital panel meters, and electronic testing and measurement instruments such as hand-held multimeters, and digital and analogue insulation testers. It also manufactures aluminium high-pressure die-casting through its subsidiary. It has manufacturing facilities in Nashik, Poland and China, with modification centres in the United States and the United Kingdom. The group is promoted by Mr Narendra Goliya. It is listed on the National Stock Exchange and Bombay Stock Exchange.

Key financial indicators

Consolidated

As on/for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

694.49

571.86

Reported profit after tax (PAT)

Rs crore

39.89

49.69

PAT margin

%

5.75

8.69

Adjusted debt/adjusted networth

Times

0.10

0.27

Interest coverage

Times

17.69

15.29

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 12.00 NA CRISIL BBB/Stable
NA Letter of credit & Bank Guarantee NA NA NA 3.00 NA CRISIL A3+
NA Proposed Working Capital Facility NA NA NA 1.30 NA CRISIL BBB/Stable

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Rishabh Instruments Ltd

Full

Holding company

Energy Solution Labs Pvt Ltd

Full

Subsidiary; same business and financial fungibility

Dhruv Enterprises Ltd, Cyprus

Full

Subsidiary; same business and financial fungibility

Sifam Tinsley Instrumentation Inc, Unites States

Full

Subsidiary; same business and financial fungibility

Shanghai VA Instrument Co Ltd China

Full

Subsidiary; same business and financial fungibility

Lumel Spolka Akcyina, Poland

Full

Step-down subsidiary; same business and financial fungibility

Lumel Alucast, Zielona Ograniczona Odpowiedzialnoscia Poland

Full

Step-down subsidiary; same business and financial fungibility

Sifam Tinsley Instrumentation Ltd, United Kingdom

Full

Step-down subsidiary; same business and financial fungibility

Lumel Śląsk Poland

Full

Step-down subsidiary; same business and financial fungibility

Microsys Spol Sro

Full

Step-down subsidiary; same business and financial fungibility

Przedsiebiorstwo Wdrozeniowe INMEL Sp ZOO

Full

Associate company; common management, same business and financial fungibility

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 13.3 CRISIL BBB/Stable   -- 04-09-23 CRISIL BBB/Stable 06-06-22 CRISIL BBB/Stable 10-03-21 CRISIL BBB/Stable CRISIL BBB/Stable
Non-Fund Based Facilities ST 3.0 CRISIL A3+   -- 04-09-23 CRISIL A3+ 06-06-22 CRISIL A3+ 10-03-21 CRISIL A3+ CRISIL A3+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 12 State Bank of India CRISIL BBB/Stable
Letter of credit & Bank Guarantee 3 State Bank of India CRISIL A3+
Proposed Working Capital Facility 1.3 Not Applicable CRISIL BBB/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Engineering Sector
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ankita.gupta@crisil.com


Vishnu Patel
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 20 4018 1900
Vishnu.Patel@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html